McDonald's (MCD)
Consumo discrecional / Restaurantes
The royalty + real estate restaurant franchise (owns the land and buildings, collects more rent than royalties — the Kroc real estate model) — a 50-year dividend king, defensive. Fell near its 52-week low on low-income consumer weakness and fears about the effect of GLP-1 drugs on fast-food demand. At ~$270 it trades at ~22× earnings (below its historical ~25×). Base case 5y ~$353 (+8%/year): Fairly valued — a defensive quality compounder at a below-norm multiple, anchored by the rent and royalty annuity.
- Price
- $269.51
- Intrinsic value (5y, base)
- $353
- Total annual return (5y)
- 8.5%
- Status (nominal)
- Fairly valued
- Margin of safety
- +16%
The essentials
- The world's largest restaurant franchise (~95% franchised): systemwide sales of US$139.4bn, 45,356 restaurants. The model is royalty + real estate — rent (US$10.4bn, 63% of franchise revenue) exceeds royalties (US$6.0bn): McDonald's owns 56% of the land and 80% of the buildings and collects the rent as an annuity, largely independent of the franchisee's profitability (Ray Kroc's real estate model). Operating margin 46.1%, ROIC 20.3%.
- Fell near its 52-week low on two headwinds: low-income consumer weakness in the U.S., which pressured visits and led to a stronger everyday value offering, and the potential effect of GLP-1 drugs on fast-food demand. Comparable sales already recovered on an annual basis (U.S. from +0.2% in FY2024 to +2.1% in FY2025; consolidated from −0.1% to +3.1%) and the rent and royalty annuity held stable.
- At ~$270 it trades at ~22× earnings — below its historical ~25×, near its 52-week low. A 50-year dividend king (yield 2.8%, +5% last increase), returning practically all free cash flow to shareholders. Earnings compound ~7%/year (comparable sales ~3% + unit growth ~2.5% toward 50,000 restaurants by 2027 + buybacks). Base case 5y ~$353/share → a total return of +8%/year: Fairly valued. A quality defensive at a reasonable price after the drop.
Intrinsic value — two valuation methods
Total return at 5 years: 8.5%/year = 5.5% appreciation + 3.0% dividend. The target price ($353) is ex-dividend; the $44 in dividends collected over 5 years are added separately.
By both methods, the value today (DCF $362 · Multiples $322) exceeds the market price ($270).
Pillars of the analysis
The verdict — today vs 5 years
Today — fairly valued: at $270 trades ~16.3% below its value discounted to today (~$322); the discount is positive but does not reach the margin of safety we require (≥38%).
At 5 years — En valor: the target price ($353) plus dividends yield between the 4% floor and the 10% average return — a reasonable return, though without the margin of a great investment.
The bridge: the return at 5 years exceeds the risk-free rate (4.5%) — but the discount does not reach the required margin of safety (≥38%). To require a 15% annual return, it would need to be bought at ~$205.
Thesis
The business
McDonald's is the world's largest restaurant franchise (~95% franchised), and at its core a royalty + real estate business: it collects rent (US$10.4bn, the larger piece) plus royalties (US$6.0bn) on systemwide sales (US$139.4bn), owning the land and buildings — a very high-margin annuity (46.1% operating) largely independent of franchisee profitability. The moat is brand plus cost scale plus real estate. A dividend king (50 years), ROIC 20.3%. Growth (~7% in earnings) comes from comparable sales (~3%) plus capital-light unit growth (toward 50,000 by 2027) plus buybacks. The headwinds to watch are the low-income consumer and the possible GLP-1 effect.
The valuation
McDonald's is valued on P/E over earnings — book equity is negative (an artifact of decades of buybacks: US$79.3bn in treasury stock), so book value doesn't apply; it is a deliberately leveraged company (debt of US$40.0bn, gross, funding buybacks against predictable, cycle-resistant cash flows). Earnings are levered → the P/E delivers equity directly, and the debt lives in the DCF and in financial health, not subtracted again. On FY2025 non-GAAP earnings of US$12.20/share, at ~$270 the P/E is ~22× — below its historical ~25×, near its 52-week low.
The base case projects earnings compounding ~7%/year (comparable sales ~3% plus unit growth ~2.5% plus modest buybacks, with the margin stable at ~46% operating) toward ~$17/share in five years, at an exit multiple of 20.5×. That multiple is the midpoint of the quality restaurant franchise band (18-24×) — a premium over a consumer staple for the rent-and-royalty annuity and the brand, but below its ~25× historical level on the low-income consumer and GLP-1 headwinds. That gives ~$353/share → a total return of +8%/year, of which the dividend (2.8%, a 50-year king) is a meaningful part.
The margin of safety
It trades close to intrinsic value, far from the required margin of safety. At ~$270 (near its 52-week low) McDonald's trades at ~22× earnings — below its historical ~25×, a discount generated by low-income consumer weakness and fear over GLP-1s. The verdict is Fairly valued: a very high-quality defensive compounder (dividend king, ROIC 20%, the real estate annuity) at a below-norm multiple, with a dividend (2.8%) carrying part of the return. The adverse scenario (consumer weakness persists, GLP-1s bite into demand, and the multiple compresses to 17×) brings the value below the price; the favorable one (the value strategy wins back traffic, unit growth continues, and the multiple recovers toward the norm) is a clear upside. The asymmetry is favorable to balanced: the rent and royalty annuity gives a resilience backstop a pure restaurant operator doesn't have, and the discount to its historical norm leaves room if the headwinds fade.
What to watch
Three things. The low-income consumer (the short-term disconfirmer) — U.S. comparable sales (from +0.2% in FY2024 to +2.1% in FY2025) and the success of the value offer in winning back traffic are the key metric; the 10-K itself warns about franchisee financial health and willingness to invest as a condition for future growth. GLP-1s (the long-term structural risk) — the filing mentions them as a factor that could alter consumer behavior, without yet quantifying the impact or describing a concrete menu response; the effect on fast-food demand is the decade's big unknown. And unit growth — the push toward 50,000 restaurants by 2027 (capital-light) plus the loyalty program (250 million target users) are the structural growth drivers. If consumer weakness is cyclical and fades, McDonald's at this price is a quality defensive; if GLP-1s end up structurally disrupting fast food, the long-term thesis weakens.
Educational / informational. Does not constitute investment advice.
