Uber Technologies (UBER)

Plataformas de movilidad, reparto y logística

Uber is the dominant marketplace for mobility and delivery in more than 70 countries, with margins expanding steadily and free cash flow that surpassed US$10,000 million annually for the first time; it trades It trades at a real discount to value, though short of the required margin of safety. after the 24% correction from its 52-week high.

Price
$79.75
as of 2026-08-25
Intrinsic value (5y, base)
$137
Total annual return (5y)
11.5%
Status (nominal)
Undervalued
Margin of safety
+28%

The essentials

  • Gross bookings grew 22% at constant currency in the second quarter of 2026, while reported revenue growth looks artificially lower because of a business-model change that subtracts 8 percentage points from the year-over-year comparison.
  • Trailing-twelve-month free cash flow surpassed US$10,000 million for the first time in the company's history, funding a share buyback of nearly US$6,900 million.
  • Return on invested capital runs near 14.7%, above the 10% bar, with a margin-expansion path that still has room to run.
Health: Solid
Price$80as of 2026-08-25Market Cap$163.5 bnEnterprise Value$170.8 bnNet debt$7.3 bnEV/NOPAT (today)33.6x

Intrinsic value — two valuation methods

Fairly valued
Pricevalue today
$80
DCFvalue today
$103
+29.6% vs price
Multiplesvalue today
$110
+37.9% vs price

By both methods, the value today (DCF $103 · Multiples $110) exceeds the market price ($80).

Pillars of the analysis

The verdict — today vs 5 years

Today — fairly valued: at $80 trades ~27.5% below its value discounted to today (~$110); the discount is positive but does not reach the margin of safety we require (≥38%).

At 5 years — Infravalorado: the target price ($137) plus dividends yield above the required average return (10%) — the business compounds.

The bridge: the return at 5 years exceeds the risk-free rate (4.5%) — but the discount does not reach the required margin of safety (≥38%). To require a 15% annual return, it would need to be bought at ~$68.

Thesis

The business

Uber is a capital-light intermediation marketplace with network effects, the leader in Mobility and Delivery across most Western markets, with operating leverage already underway and two high-margin revenue sources (advertising and Uber One) still in early scaling. Business quality is high, with caveats: switching costs between platforms are structurally low, and the risk of driver labor reclassification is real.

The valuation

It is valued on EV/NOPAT, the correct metric for a capital-light marketplace that charges capex and expenses stock-based compensation. With the projected revenue and margin path and a terminal exit multiple within the marketplace archetype band (18x-25x), the base case's five-year value runs about $137, against a market price of $80, implying Undervalued with an estimated total return of +11% annually.

The margin of safety

The price trades It trades at a real discount to value, though short of the required margin of safety. against the value brought to today at the risk-free rate with a floor. The adverse case shows a return close to zero (labor reclassification and autonomous-vehicle competition are the main disconfirmers), while the favorable case assumes that accelerating advertising and consolidation as an autonomous-fleet aggregator sustain a higher multiple.

What to watch

The central test of the thesis is twofold: whether reported revenue growth converges back toward gross-bookings growth once the business-model change stops distorting the year-over-year comparison, and whether Uber manages to remain an aggregator of third-party autonomous vehicles instead of losing share to operators that deploy their own fleets.

Educational / informational. Does not constitute investment advice.